Financial statements · SEC XBRL

NVIDIA CORP

NVDA · Semiconductors & Related Devices · Last close $217.23 · 2026-10-15 · EOD · Massive

Earnings matrix · SEC XBRL

EPS (diluted, split-adjusted) by fiscal quarter

Period	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	FY2027
Q1	0.02	0.04	0.08	0.06	0.08	0.60	0.76	2.39
Q2	0.02	0.02	0.09	0.03	0.25	0.67	1.08	2.46
Q3	0.04	0.05	0.10	0.03	0.37	0.78	1.30	—
Q4·d	0.04	0.06	0.12	0.06	0.49	0.89	1.75	—
Annual	0.11	0.17	0.38	0.17	1.19	2.94	4.89	—

Quarters marked ·d are derived, because most filers never tag Q4 on its own: the fiscal-year total minus the three reported quarters. Per-share rows are rebuilt from net income and diluted share counts and normalised for stock splits, so a split year stays comparable with the years around it. Forward columns stay empty until a consensus estimate feed is licensed.

Earnings matrix · SEC XBRL

Revenue by fiscal quarter

Period	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	FY2027
Q1	2,220	3,080	5,661	8,288	7,192	26,044	44,062	81,615
Q2	2,579	3,866	6,507	6,704	13,507	30,040	46,743	96,221
Q3	3,014	4,726	7,103	5,931	18,120	35,082	57,006	—
Q4·d	3,105	5,003	7,643	6,051	22,103	39,331	68,127	—
Annual	10,918	16,675	26,914	26,974	60,922	130,497	215,938	—

Fiscal years · 12 periods · 2015-01-25 to 2026-01-25

Income statement

Line item	Unit	FY20262026-01-25	FY20252025-01-26	FY20242024-01-28	FY20232023-01-29	FY20222022-01-30	FY20212021-01-31	FY20202020-01-26	FY20192019-01-27	FY20182018-01-28	FY20172017-01-29	FY20162016-01-31	FY20152015-01-25
Revenue	$m	215,938	130,497	60,922	26,974	26,914	16,675	10,918	11,716	9,714	6,910	5,010	4,682
Cost of revenue	$m	62,475	32,639	16,621	11,618	9,439	6,279	4,150	4,545	3,892	2,847	2,199	2,083
Gross profit	$m	153,463	97,858	44,301	15,356	17,475	10,396	6,768	7,171	5,822	4,063	2,811	2,599
Research and development	$m	18,497	12,914	8,675	7,339	5,268	3,924	2,829	2,376	1,797	1,463	1,331	1,360
Selling, general and administrative	$m	4,579	3,491	2,654	2,440	2,166	1,940	1,093	991	815	663	602	480
Total operating expenses	$m	23,076	16,405	11,329	11,132	7,434	5,864	3,922	3,367	2,612	2,129	2,064	1,840
Operating income	$m	130,387	81,453	32,972	4,224	10,041	4,532	2,846	3,804	3,210	1,934	747	759
Interest expense	$m	259	247	257	262	236	184	52	58	61	58	47	46
Pretax income	$m	141,450	84,026	33,818	4,181	9,941	4,409	2,970	3,896	3,196	1,905	743	755
Income tax expense	$m	21,383	11,146	4,058	-187	189	77	174	-245	149	239	129	124
Net income	$m	120,067	72,880	29,760	4,368	9,752	4,332	2,796	4,141	3,047	1,666	614	631
EPS (basic)·s	$/sh	4.93	2.97	1.21	0.18	0.39	0.18	0.11	0.17	0.13	0.08	0.03	0.03
EPS (diluted)·s	$/sh	4.90	2.94	1.19	0.17	0.38	0.17	0.11	0.17	0.12	0.06	0.03	0.03
Diluted shares·s	m sh	24,537.5	24,827.7	24,963.9	25,094	25,374.3	25,124	24,743.7	25,004	25,284	25,964.2	22,763.6	22,523.6
Gross margin·d	%	71.1%	75.0%	72.7%	56.9%	64.9%	62.3%	62.0%	61.2%	59.9%	58.8%	56.1%	55.5%
Operating margin·d	%	60.4%	62.4%	54.1%	15.7%	37.3%	27.2%	26.1%	32.5%	33.0%	28.0%	14.9%	16.2%
Net margin·d	%	55.6%	55.8%	48.8%	16.2%	36.2%	26.0%	25.6%	35.3%	31.4%	24.1%	12.3%	13.5%

Fiscal years · 12 periods · 2015-01-25 to 2026-01-25

Balance sheet

Line item	Unit	FY20262026-01-25	FY20252025-01-26	FY20242024-01-28	FY20232023-01-29	FY20222022-01-30	FY20212021-01-31	FY20202020-01-26	FY20192019-01-27	FY20182018-01-28	FY20172017-01-29	FY20162016-01-31	FY20152015-01-25
Cash and equivalents	$m	10,605	8,589	7,280	3,389	1,990	847	10,896	782	4,002	1,766	596	497
Short-term investments	$m	—	34,621	18,704	9,907	19,218	10,714	1	6,640	3,106	5,032	4,441	4,126
Accounts receivable	$m	38,466	23,065	9,999	3,827	4,650	2,429	1,657	1,424	1,265	826	505	474
Inventory	$m	21,403	10,080	5,282	5,159	2,605	1,826	979	1,575	796	794	418	483
Total current assets	$m	125,605	80,126	44,345	23,073	28,829	16,055	13,690	10,557	9,255	8,536	6,053	5,713
Total assets	$m	206,803	111,601	65,728	41,182	44,187	28,791	17,315	13,292	11,241	9,841	7,370	7,201
Total current liabilities	$m	32,163	18,047	10,631	6,563	4,335	3,925	1,784	1,329	1,153	1,788	2,351	896
Short-term debt	$m	999	0	1,250	1,250	0	999	0	0	—	—	—	—
Long-term debt	$m	8,468	8,463	9,709	10,953	10,946	6,963	1,991	1,988	1,985	1,983	0	1,384
Total liabilities	$m	49,510	32,274	22,750	19,081	17,575	11,898	5,111	3,950	3,770	4,048	2,814	2,783
Stockholders’ equity	$m	157,293	79,327	42,978	22,101	26,612	16,893	12,204	9,342	7,471	5,762	4,469	4,418
Shares outstanding·s	m sh	24,327.3	24,500.4	24,666.6	24,683.6	25,084	24,813.7	24,483.9	24,243.9	24,243.9	23,403.7	21,563.5	21,803.5

Fiscal years · 12 periods · 2015-01-25 to 2026-01-25

Cash flow

Line item	Unit	FY20262026-01-25	FY20252025-01-26	FY20242024-01-28	FY20232023-01-29	FY20222022-01-30	FY20212021-01-31	FY20202020-01-26	FY20192019-01-27	FY20182018-01-28	FY20172017-01-29	FY20162016-01-31	FY20152015-01-25
Operating cash flow	$m	102,718	64,089	28,090	5,641	9,108	5,822	4,761	3,743	3,502	1,672	1,175	906
Capital expenditures	$m	6,042	3,236	1,069	1,833	976	—	—	—	—	—	—	—
Free cash flow·d	$m	96,676	60,853	27,021	3,808	8,132	—	—	—	—	—	—	—
Depreciation and amortization	$m	2,843	1,864	1,508	1,544	1,174	1,098	381	262	199	187	197	220
Share-based compensation	$m	6,386	4,737	3,549	2,709	2,004	1,397	844	557	391	247	204	158
Investing cash flow	$m	-52,228	-20,421	-10,566	7,375	-9,830	-19,675	6,145	-4,097	1,278	-793	-400	-727
Financing cash flow	$m	-48,474	-42,359	-13,633	-11,617	1,865	3,804	-792	-2,866	-2,544	291	-676	-834
Share repurchases	$m	40,086	33,706	9,533	10,039	0	0	0	1,579	909	739	587	814
Dividends paid	$m	974	834	395	398	399	395	390	371	341	261	213	186

Every figure comes from the issuer’s own XBRL tags in filed 10-K, 10-Q, 20-F, and 40-F documents, taking the most recently filed value when a period was restated. Hover a line item to see the tag. Rows marked ·d are calculated by Bilani from other reported lines. Rows marked ·s are share counts and per-share figures put onto today’s share base, because a filing from before a stock split states them on the old one.